| Revenue | DKK -13K | +37% |
| EBITDA | DKK -13K | -37% |
| Net profit | DKK 775K | +101% |
| Total assets | DKK 5,5M | +11% |
| Equity | DKK 4,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -4 | -6 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -4 | -6 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -4 | -6 | -10 | -13 |
| Net financials | 90 | 66 | 136 | 293 | 343 | 412 | 113 | 180 | 155 | 671 | 171 | 378 | 414 | 796 |
| Profit before tax | 87 | 63 | 133 | 289 | 339 | 408 | 109 | 175 | 150 | 666 | 166 | 372 | 405 | 783 |
| Tax | 1 | -1 | 3 | 0 | -0 | 2 | 4 | 4 | 1 | 3 | 4 | 8 | 19 | 8 |
| Net profit | 86 | 63 | 130 | 289 | 339 | 407 | 105 | 171 | 149 | 663 | 163 | 364 | 386 | 775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.396 | 1.423 | 1.491 | 1.730 | 2.019 | 2.376 | 2.430 | 2.551 | 2.642 | 3.247 | 3.413 | 4.541 | 4.916 | 5.472 |
| Equity | 1.392 | 1.407 | 1.488 | 1.728 | 2.016 | 2.371 | 2.423 | 2.540 | 2.634 | 3.241 | 3.404 | 3.710 | 4.037 | 4.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696 |
| Short-term debt | 4 | 16 | 3 | 3 | 3 | 4 | 7 | 10 | 8 | 6 | 9 | 830 | 879 | 31 |
| Total debt | 4 | 16 | 3 | 3 | 3 | 4 | 7 | 10 | 8 | 6 | 9 | 830 | 879 | 727 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|