| Revenue | DKK -288K | +1928% |
| EBITDA | DKK -288K | -1928% |
| Net profit | DKK -267K | -7151% |
| Total assets | DKK 78K | -77% |
| Equity | DKK 72K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 206 | 181 | 131 | -9 | -8 | -8 | -8 | -11 | -15 | -14 | -288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 20 | -9 | -8 | -9 | -8 | -8 | -8 | -11 | -15 | -14 | -288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 20 | -9 | -8 | -9 | -8 | -8 | -8 | -11 | -15 | -14 | -288 |
| Net financials | 16 | 18 | 20 | 19 | 17 | 18 | 18 | 19 | 19 | 19 | 19 | 21 |
| Profit before tax | 32 | 38 | 11 | 12 | 8 | 10 | 10 | 10 | 8 | 4 | 5 | -266 |
| Tax | 8 | 9 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Net profit | 24 | 28 | 8 | 9 | 6 | 8 | 8 | 8 | 6 | 3 | 4 | -267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 286 | 290 | 299 | 306 | 314 | 322 | 329 | 337 | 342 | 344 | 78 |
| Equity | 250 | 279 | 287 | 296 | 302 | 310 | 318 | 326 | 332 | 336 | 339 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 3 | 3 | 4 | 3 | 3 | 3 | 5 | 6 | 4 | 5 |
| Total debt | 6 | 7 | 3 | 3 | 4 | 3 | 3 | 3 | 5 | 6 | 4 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Unofficial title | Unofficial title | 2024 | — | — |
FB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Bernt Stryhn | Unofficial title | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |