| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 531K | +81% |
| Total assets | DKK 5,5M | +7% |
| Equity | DKK 5,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | -309 | 224 | -5 | -7 | -10 | -7 | -7 | -6 | -4 | 0 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | -309 | 224 | -5 | -7 | -10 | -7 | -7 | -6 | -4 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | -309 | 224 | -5 | -7 | -10 | -7 | -7 | -6 | -4 | -7 | -7 | -7 |
| Net financials | 75 | -375 | 111 | 501 | 78 | 110 | 221 | 275 | 299 | 258 | 194 | 285 | 533 |
| Profit before tax | 72 | -378 | 108 | 496 | 71 | 100 | 215 | 267 | 293 | 254 | 187 | 278 | 526 |
| Tax | -25 | -18 | -23 | 2 | -32 | -34 | -26 | -15 | -18 | -11 | 5 | -15 | -5 |
| Net profit | 97 | -360 | 131 | 494 | 103 | 134 | 241 | 283 | 311 | 265 | 182 | 293 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.054 | 6.853 | 6.603 | 7.230 | 7.473 | 7.690 | 5.364 | 5.686 | 5.197 | 5.099 | 5.075 | 5.097 | 5.469 |
| Equity | 4.518 | 4.062 | 4.095 | 4.489 | 4.541 | 4.624 | 3.612 | 3.840 | 4.096 | 4.304 | 4.429 | 4.663 | 5.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.536 | 2.791 | 2.508 | 2.741 | 2.933 | 3.067 | 1.752 | 1.846 | 1.102 | 795 | 646 | 433 | 336 |
| Total debt | 3.536 | 2.791 | 2.508 | 2.741 | 2.933 | 3.067 | 1.752 | 1.846 | 1.102 | 795 | 646 | 433 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2005 | — | — |
SK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Sørensen | Management | 0 companies |
| Simon Kjærsgaard Sørensen | Management | 0 companies |