| Revenue | DKK 554K | +144% |
| EBITDA | DKK 554K | +144% |
| Net profit | DKK 431K | +269% |
| Total assets | DKK 4,9M | +11% |
| Equity | DKK 2,1M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 116 | 133 | 192 | 193 | 191 | 190 | 239 | 229 | 243 | 337 | 249 | 227 | 554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 116 | 133 | 192 | 193 | 191 | 190 | 239 | 229 | 243 | 337 | 249 | 227 | 554 |
| Depreciation & amort. | -0 | -6 | -11 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -25 | -25 | -25 | -19 |
| EBIT | 108 | 111 | 122 | 156 | 156 | 155 | 154 | 203 | 193 | 206 | 312 | 224 | 202 | 534 |
| Net financials | -72 | -32 | -34 | -51 | -45 | -47 | -46 | -41 | -39 | -38 | -36 | -43 | -41 | -39 |
| Profit before tax | 35 | 79 | 88 | 104 | 111 | 108 | 108 | 162 | 154 | 168 | 276 | 181 | 161 | 495 |
| Tax | 9 | 21 | 22 | 32 | 31 | 30 | 30 | 43 | 42 | 44 | 68 | 46 | 44 | 65 |
| Net profit | 26 | 59 | 65 | 73 | 80 | 78 | 78 | 119 | 112 | 124 | 208 | 135 | 117 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.228 | 2.531 | 4.960 | 5.008 | 4.903 | 4.852 | 4.796 | 4.810 | 4.729 | 4.687 | 4.466 | 4.448 | 4.442 | 4.949 |
| Equity | 154 | 513 | 578 | 650 | 731 | 808 | 886 | 1.005 | 1.117 | 1.241 | 1.449 | 1.583 | 1.700 | 2.131 |
| Long-term debt | 2.015 | 1.855 | 1.669 | 1.587 | 1.499 | 1.412 | 1.326 | 1.240 | 1.154 | 3.233 | 2.768 | 2.714 | 2.600 | 2.600 |
| Short-term debt | 59 | 164 | 2.713 | 2.770 | 2.673 | 2.632 | 2.584 | 2.565 | 2.458 | 213 | 249 | 151 | 142 | 218 |
| Total debt | 2.074 | 2.019 | 4.382 | 4.358 | 4.173 | 4.044 | 3.910 | 3.805 | 3.612 | 3.446 | 3.017 | 2.865 | 2.742 | 2.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDER BILLE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Bille | Management | 0 companies |