| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 771K | -3% |
| Total assets | DKK 8,7M | +8% |
| Equity | DKK 8,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -13 | -12 | -14 | -12 | -8 | -4 | -4 | -1 | -4 | -4 | -15 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -13 | -12 | -14 | -12 | -8 | -4 | -4 | -1 | -4 | -4 | -15 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -13 | -12 | -14 | -12 | -8 | -4 | -4 | -1 | -4 | -4 | -15 | -5 | -5 |
| Net financials | 402 | 31 | -61 | 331 | 1.287 | 954 | 94 | 659 | 678 | 1.456 | 1.325 | 1.333 | 853 | 825 |
| Profit before tax | 375 | 19 | -73 | 317 | 1.274 | 946 | 91 | 655 | 677 | 1.452 | 1.321 | 1.318 | 848 | 820 |
| Tax | -50 | 1 | -15 | -46 | -15 | -1 | -0 | 8 | 15 | 18 | 21 | 27 | 52 | 49 |
| Net profit | 425 | 18 | -58 | 363 | 1.289 | 947 | 91 | 647 | 662 | 1.435 | 1.300 | 1.291 | 796 | 771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.492 | 2.292 | 1.763 | 1.806 | 2.930 | 2.677 | 2.779 | 3.210 | 3.765 | 5.089 | 6.257 | 7.430 | 8.104 | 8.740 |
| Equity | 607 | 528 | 373 | 638 | 1.827 | 2.670 | 2.655 | 3.195 | 3.746 | 5.068 | 6.254 | 7.426 | 8.100 | 8.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.885 | 1.764 | 1.390 | 1.168 | 1.102 | 7 | 124 | 15 | 19 | 22 | 4 | 4 | 4 | 4 |
| Total debt | 2.885 | 1.764 | 1.390 | 1.168 | 1.102 | 7 | 124 | 15 | 19 | 22 | 4 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|