| Revenue | DKK -31K | +24% |
| EBITDA | DKK -31K | -24% |
| Net profit | DKK 1,3M | +21% |
| Total assets | DKK 20,4M | +6% |
| Equity | DKK 20,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -25 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -25 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -25 | -31 |
| Net financials | 1.082 | 922 | 649 | 996 | 1.359 | 1.206 | 1.764 | 580 | 1.812 | 3.194 | 5.263 | 2.966 | 1.113 | 1.278 |
| Profit before tax | 1.080 | 917 | 642 | 989 | 1.351 | 1.200 | 1.758 | 574 | 1.805 | 3.187 | 5.255 | 2.958 | 1.088 | 1.247 |
| Tax | 2 | 1 | 0 | 2 | -3 | 22 | -19 | 19 | 26 | 26 | 26 | 78 | -0 | -68 |
| Net profit | 1.078 | 916 | 641 | 987 | 1.354 | 1.177 | 1.778 | 554 | 1.780 | 3.161 | 5.229 | 2.879 | 1.088 | 1.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 1.349 | 1.891 | 2.783 | 3.963 | 5.361 | 6.684 | 6.853 | 8.620 | 11.664 | 16.862 | 19.447 | 19.343 | 20.440 |
| Equity | 424 | 1.340 | 1.885 | 2.773 | 3.919 | 4.995 | 6.669 | 6.824 | 8.604 | 11.654 | 16.770 | 17.925 | 18.895 | 20.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615 | 0 | 0 |
| Short-term debt | 46 | 9 | 6 | 10 | 44 | 366 | 15 | 29 | 16 | 10 | 93 | 906 | 448 | 352 |
| Total debt | 46 | 9 | 6 | 10 | 44 | 366 | 15 | 29 | 16 | 10 | 93 | 1.521 | 448 | 352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|