| Revenue | DKK 7,5M | -2% |
| EBITDA | DKK 11,7M | +9% |
| Net profit | DKK 8M | -53% |
| Total assets | DKK 476,9M | -2% |
| Equity | DKK 198,7M | +3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.683 | 8.124 | 8.421 | 7.652 | 7.535 |
| Staff expenses | -4.367 | -4.279 | -4.273 | -3.534 | -3.394 |
| EBITDA | 72.823 | -6.473 | -16.293 | 10.765 | 11.733 |
| Depreciation & amort. | -80 | -135 | -120 | -99 | -91 |
| EBIT | 72.743 | -6.608 | -16.413 | 10.667 | 11.641 |
| Net financials | 98.228 | -10.373 | -20.531 | 8.558 | -2.005 |
| Profit before tax | 170.971 | 8.775 | -36.944 | 19.225 | 9.636 |
| Tax | 17.266 | 1.461 | 523 | 2.377 | 1.660 |
| Net profit | 153.706 | 7.314 | -37.467 | 16.848 | 7.976 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 919.342 | 736.092 | 730.847 | 485.626 | 476.859 |
| Equity | 628.901 | 536.615 | 492.021 | 193.869 | 198.744 |
| Long-term debt | 121.111 | 115.945 | 109.005 | 94.717 | 91.563 |
| Short-term debt | 122.576 | 31.383 | 97.622 | 173.570 | 160.922 |
| Total debt | 243.687 | 147.328 | 206.627 | 268.287 | 252.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2020 | |
| Former (2) | ||
| Deputy Chairman | 2010 – 2020 | |
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Bach | Management | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Christian Bach | Deputy Chairman | 0 companies |
| Henrik Bo Bach | Board of Directors | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Deputy Chairman | 0 companies |