| Revenue | DKK 274K | +13% |
| EBITDA | DKK 24K | -85% |
| Net profit | DKK 47K | -65% |
| Total assets | DKK 8,1M | -2% |
| Equity | DKK 7,4M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 | 55 | 127 | 243 | 274 |
| Staff expenses | -35 | -81 | -11 | -87 | -250 |
| EBITDA | 41 | -26 | 116 | 156 | 24 |
| Depreciation & amort. | -10 | -10 | -10 | -1 | -0 |
| EBIT | 31 | -36 | 105 | 155 | 24 |
| Net financials | 768 | 2.924 | -611 | 14 | 27 |
| Profit before tax | 799 | 2.888 | -505 | 169 | 51 |
| Tax | 25 | -8 | 17 | 33 | 4 |
| Net profit | 774 | 2.896 | -522 | 136 | 47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.545 | 10.163 | 8.073 | 8.252 | 8.068 |
| Equity | 5.616 | 8.174 | 7.508 | 7.497 | 7.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.928 | 1.984 | 562 | 752 | 674 |
| Total debt | 1.928 | 1.984 | 562 | 752 | 674 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JT | Audit | 2005 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Nanna Dambo Christensen | Board of Directors | 0 companies |
| Mette Dambo Christensen | Board of Directors | 0 companies |
| Andreas Dambo Christensen | Board of Directors | 0 companies |