| Revenue | DKK -193K | -22% |
| EBITDA | DKK -7,6M | -125% |
| Net profit | DKK -6,8M | +37% |
| Total assets | DKK 12,8M | -37% |
| Equity | DKK 12,7M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -21 | -122 | -96 | -114 | -348 | -126 | 32.781 | -347 | -542 | -362 | -367 | -247 | -193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -553 | -809 | -742 | -711 | -1.465 | -748 |
| EBITDA | -50 | -21 | -122 | -96 | -114 | -348 | 324 | 32.755 | -900 | -1.351 | -1.104 | -1.078 | -3.380 | -7.616 |
| Depreciation & amort. | -0 | -9 | -148 | -185 | -185 | -48 | 225 | -0 | -0 | -96 | -100 | -100 | -4 | -0 |
| EBIT | -50 | -30 | -271 | -281 | -298 | -396 | 99 | 32.755 | -900 | -1.447 | -1.204 | -1.178 | -3.384 | -7.616 |
| Net financials | 3.282 | 1.198 | 2.926 | 4.587 | 1.678 | 5.280 | 6.382 | 6.883 | 4.830 | 1.002 | -5.318 | 1.162 | -7.480 | 1.770 |
| Profit before tax | 3.232 | 1.168 | 2.655 | 4.306 | 1.380 | 4.885 | 6.481 | 39.638 | 3.930 | -445 | -6.522 | -16 | -10.863 | -5.847 |
| Tax | -43 | -0 | -0 | -15 | 15 | -0 | -0 | -0 | 557 | -226 | -832 | 11 | 55 | 1.000 |
| Net profit | 3.275 | 1.168 | 2.655 | 4.321 | 1.365 | 4.885 | 6.481 | 39.638 | 3.373 | -219 | -5.690 | -27 | -10.918 | -6.847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.393 | 5.573 | 5.731 | 9.943 | 9.606 | 12.888 | 15.274 | 52.310 | 45.843 | 42.175 | 34.234 | 33.054 | 20.204 | 12.790 |
| Equity | 5.792 | 5.561 | 5.720 | 9.940 | 9.604 | 12.885 | 15.266 | 52.296 | 41.670 | 38.651 | 32.846 | 32.701 | 19.661 | 12.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 12 | 12 | 3 | 3 | 3 | 8 | 14 | 4.173 | 3.525 | 1.388 | 353 | 543 | 112 |
| Total debt | 601 | 12 | 12 | 3 | 3 | 3 | 8 | 14 | 4.173 | 3.525 | 1.388 | 353 | 543 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|