| Revenue | DKK -1K | -86% |
| EBITDA | DKK -1K | +86% |
| Net profit | DKK 6K | +233% |
| Total assets | DKK 523K | -20% |
| Equity | DKK 512K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -23 | -26 | -17 | -11 | -11 | -32 | -19 | -44 | -23 | 0 | 0 | -9 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -23 | -26 | -17 | -11 | -11 | -31 | -19 | -44 | -23 | -14 | -6 | -9 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -23 | -26 | -17 | -11 | -11 | -31 | -19 | -44 | -23 | -14 | -6 | -9 | -1 |
| Net financials | 86 | 145 | 137 | 204 | 29 | 94 | 54 | 44 | 41 | 174 | -89 | -47 | 15 | 5 |
| Profit before tax | 51 | 123 | 111 | 187 | 17 | 83 | 22 | 24 | -3 | 151 | -103 | -53 | 6 | 4 |
| Tax | 13 | 31 | 27 | 44 | 4 | 18 | 5 | 5 | -1 | 33 | -23 | -12 | 10 | -2 |
| Net profit | 38 | 92 | 83 | 143 | 13 | 64 | 18 | 19 | -2 | 118 | -80 | -41 | -4 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.250 | 2.152 | 1.954 | 1.742 | 1.419 | 1.337 | 1.248 | 1.160 | 1.065 | 1.094 | 865 | 720 | 651 | 523 |
| Equity | 2.228 | 2.070 | 1.903 | 1.646 | 1.359 | 1.322 | 1.237 | 1.150 | 1.040 | 1.047 | 853 | 697 | 575 | 512 |
| Long-term debt | 6 | 21 | 16 | 30 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 62 | 35 | 65 | 60 | 15 | 11 | 10 | 26 | 17 | 12 | 23 | 76 | 11 |
| Total debt | 22 | 83 | 51 | 96 | 60 | 15 | 11 | 10 | 26 | 48 | 12 | 23 | 76 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|