| Revenue | DKK -73K | -108% |
| EBITDA | DKK -74K | -108% |
| Net profit | DKK -74K | -109% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -74K | — |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.791 | 1.605 | 1.028 | 186 | — | -10 | -693 | 904 | -73 |
| Staff expenses | -1.322 | -1.341 | -830 | -142 | -0 | -30 | -4 | -0 | -0 |
| EBITDA | 468 | 264 | 198 | 45 | 0 | -40 | -697 | 904 | -74 |
| Depreciation & amort. | -223 | -111 | -52 | -57 | -0 | -9 | -13 | -8 | -0 |
| EBIT | 245 | 153 | 147 | -12 | 0 | -49 | -711 | 896 | -74 |
| Net financials | -89 | -44 | -37 | 75 | 0 | -57 | 87 | -85 | -0 |
| Profit before tax | 156 | 109 | 110 | 63 | 0 | -105 | -624 | 811 | -74 |
| Tax | 61 | 31 | 28 | 21 | -0 | -33 | 47 | -401 | -0 |
| Net profit | 128 | 78 | 82 | 41 | 0 | -73 | -671 | 820 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 1.414 | 820 | 440 | 0 | 226 | 139 | 10 | 0 |
| Equity | 128 | 206 | 150 | 150 | 0 | 77 | -571 | 0 | -74 |
| Long-term debt | 925 | 382 | 293 | 0 | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 503 | 781 | 338 | 259 | 0 | 135 | 709 | 10 | 74 |
| Total debt | 1.428 | 1.162 | 631 | 259 | 0 | 148 | 709 | 10 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2005 | — | — |
AT Management | Management | 2020 | — | — |
BB Unofficial title | Unofficial title | 2020 | — | — |
KJ Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA - Group ApS | Company | 100.0% | 100.0% | 2020 |
OXILIO Jura ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Bilenberg Nielsen | Management | 0 companies |
| Anders Thomas Werning | Management | 0 companies |
| Bjarne Bilenberg | Unofficial title | 0 companies |
| Kaj Jensen | Audit | 0 companies |