| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK 254K | -33% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -11 | -10 | -10 | -9 | -10 | -9 | -10 | -9 | -9 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -11 | -10 | -10 | -9 | -10 | -9 | -10 | -9 | -9 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -11 | -10 | -10 | -9 | -10 | -9 | -10 | -9 | -9 | -10 | -11 | -10 |
| Net financials | -156 | 202 | 78 | 46 | 423 | 254 | 233 | 33 | 377 | 71 | 174 | 827 | 396 | 280 |
| Profit before tax | -165 | 192 | 67 | 36 | 414 | 244 | 223 | 24 | 367 | 63 | 165 | 817 | 385 | 270 |
| Tax | -0 | 1 | -3 | -3 | -3 | -4 | -3 | -1 | -2 | -2 | -13 | -2 | 4 | 16 |
| Net profit | -165 | 191 | 70 | 39 | 417 | 248 | 226 | 25 | 369 | 65 | 178 | 819 | 381 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 748 | 795 | 846 | 1.274 | 1.540 | 1.438 | 1.357 | 1.658 | 1.935 | 2.147 | 2.902 | 2.932 | 2.867 |
| Equity | 540 | 731 | 752 | 742 | 1.109 | 1.307 | 1.428 | 1.348 | 1.609 | 1.563 | 1.628 | 2.333 | 2.596 | 2.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 18 | 43 | 104 | 165 | 233 | 9 | 9 | 49 | 372 | 518 | 569 | 336 | 139 |
| Total debt | 8 | 18 | 43 | 104 | 165 | 233 | 9 | 9 | 49 | 372 | 518 | 569 | 336 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|