| Revenue | DKK -102K | -23% |
| EBITDA | DKK -102K | +23% |
| Net profit | DKK 1,8M | +202% |
| Total assets | DKK 18,3M | +10% |
| Equity | DKK 1,5M | +206% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -186 | -164 | -154 | -180 | -61 | -65 | -98 | -52 | -103 | -136 | -133 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -186 | -164 | -154 | -180 | -61 | -65 | -98 | -52 | -103 | -136 | -133 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -186 | -164 | -154 | -180 | -61 | -65 | -98 | -52 | -103 | -136 | -133 | -102 |
| Net financials | -43 | -267 | 1.491 | 1.580 | 517 | -2.209 | -2.025 | -1.620 | -3.831 | 2.737 | 1.096 | -1.757 | 2.328 |
| Profit before tax | -179 | -453 | 1.327 | 1.427 | 338 | -2.270 | -2.090 | -1.718 | -3.883 | 2.633 | 960 | -1.890 | 2.226 |
| Tax | -45 | -112 | 325 | 335 | 74 | -318 | 243 | 172 | -446 | 514 | 447 | -118 | 414 |
| Net profit | -134 | -341 | 1.002 | 1.091 | 263 | -1.952 | -2.333 | -1.890 | -3.437 | 2.119 | 513 | -1.772 | 1.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.752 | 10.546 | 12.651 | 14.628 | 16.211 | 13.528 | 14.591 | 16.230 | 16.393 | 18.326 | 17.774 | 16.658 | 18.301 |
| Equity | 305 | -36 | 966 | 2.058 | 2.321 | -2.025 | 123 | 397 | 141 | 1.673 | 1.674 | 491 | 1.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.447 | 10.582 | 11.685 | 12.570 | 13.890 | 15.553 | 14.468 | 15.833 | 16.253 | 16.653 | 16.100 | 16.167 | 16.794 |
| Total debt | 9.447 | 10.582 | 11.685 | 12.570 | 13.890 | 15.553 | 14.468 | 15.833 | 16.253 | 16.653 | 16.100 | 16.167 | 16.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DØ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN ØSTERGÅRD ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Østergård | Management | 0 companies |
| Jørgen Østergaard | Board of Directors | 0 companies |
| Daniel Graungaard | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |