| Revenue | DKK -23K | +73% |
| EBITDA | DKK -23K | -73% |
| Net profit | DKK 6,3M | +61% |
| Total assets | DKK 33,6M | +18% |
| Equity | DKK 33,6M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | -5 | -7 | -6 | -8 | -5 | -9 | -8 | -13 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -3 | 0 | -5 | -5 | -5 | -7 | -6 | -8 | -5 | -9 | -8 | -13 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -3 | 0 | -5 | -5 | -5 | -7 | -6 | -8 | -5 | -9 | -8 | -13 | -23 |
| Net financials | -870 | -316 | -57 | 1.076 | 918 | 1.507 | 2.450 | 2.789 | 2.500 | 3.324 | 4.975 | 3.298 | 3.667 | 4.299 | 6.510 |
| Profit before tax | -875 | -327 | -60 | 1.076 | 913 | 1.502 | 2.445 | 2.782 | 2.494 | 3.316 | 4.969 | 3.289 | 3.660 | 4.286 | 6.487 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 66 | 221 | -209 | 91 | 363 | 184 |
| Net profit | -875 | -327 | -60 | 1.076 | 913 | 1.502 | 2.445 | 2.782 | 2.486 | 3.250 | 4.748 | 3.498 | 3.569 | 3.923 | 6.303 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 1.750 | 1.750 | 2.828 | 3.115 | 3.988 | 6.249 | 8.881 | 11.167 | 14.247 | 18.522 | 21.366 | 24.635 | 28.391 | 33.593 |
| Equity | 1.033 | 705 | 645 | 1.721 | 2.634 | 3.950 | 6.245 | 8.877 | 11.163 | 14.213 | 18.362 | 21.360 | 24.629 | 28.251 | 33.554 |
| Long-term debt | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 545 | 1.105 | 1.107 | 481 | 38 | 4 | 4 | 4 | 34 | 160 | 6 | 6 | 140 | 38 |
| Total debt | 628 | 1.045 | 1.105 | 1.107 | 481 | 38 | 4 | 4 | 4 | 34 | 160 | 6 | 6 | 140 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2006 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |