| Revenue | DKK -13K | -53% |
| EBITDA | DKK -13K | +53% |
| Net profit | DKK -864 | +99% |
| Total assets | DKK 6,4M | +20% |
| Equity | DKK -3,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 19 | -18 | -25 | -27 | -21 | -23 | -23 | -24 | -22 | -23 | -27 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 19 | -18 | -25 | -27 | -21 | -23 | -23 | -24 | -22 | -23 | -27 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 19 | -18 | -25 | -27 | -21 | -23 | -23 | -24 | -22 | -23 | -27 | -12 |
| Net financials | 39 | -2.289 | -2.146 | 126 | 209 | 839 | 776 | 372 | -95 | -107 | 35 | -167 | -89 |
| Profit before tax | 30 | -2.270 | -2.164 | 100 | 182 | 818 | 753 | 350 | -119 | -129 | 12 | -193 | -101 |
| Tax | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -70 | -100 |
| Net profit | 30 | -2.287 | -2.164 | 100 | 182 | 818 | 753 | 350 | -119 | -129 | 74 | -124 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.366 | 0 | 0 | 0 | 161 | 2.262 | 3.416 | 4.303 | 4.668 | 4.634 | 5.041 | 5.352 | 6.403 |
| Equity | -3.453 | -5.740 | -7.905 | -7.804 | -5.632 | -4.134 | -3.380 | -3.031 | -3.150 | -3.279 | -3.204 | -3.328 | -3.329 |
| Long-term debt | 1.118 | 1.143 | 1.644 | 1.704 | 4.604 | 4.486 | 4.600 | 4.600 | 4.600 | 4.600 | 4.600 | 4.600 | 5.200 |
| Short-term debt | 797 | 807 | 628 | 521 | 1.190 | 1.910 | 2.197 | 2.734 | 3.218 | 3.313 | 3.645 | 4.080 | 4.532 |
| Total debt | 1.915 | 1.950 | 2.272 | 2.225 | 5.794 | 6.396 | 6.797 | 7.334 | 7.818 | 7.913 | 8.245 | 8.680 | 9.732 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|