| Revenue | DKK -91K | +351% |
| EBITDA | DKK -91K | -351% |
| Net profit | DKK 1,5M | +39% |
| Total assets | DKK 37,1M | -11% |
| Equity | DKK 36,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -14 | -25 | -17 | -8 | -12 | -12 | -13 | -14 | -12 | -20 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -14 | -25 | -17 | -8 | -12 | -12 | -13 | -14 | -12 | -20 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -14 | -25 | -17 | -8 | -12 | -12 | -13 | -14 | -12 | -20 | -91 |
| Net financials | 632 | 2.377 | 1.506 | 1.904 | 1.916 | 3.242 | 3.169 | 1.602 | 1.575 | 1.834 | 3.529 | 1.404 | 1.945 |
| Profit before tax | 889 | 2.377 | 1.492 | 1.880 | 1.900 | 3.234 | 3.157 | 1.590 | 1.561 | 1.820 | 3.517 | 1.384 | 1.854 |
| Tax | 1 | -2 | -1 | -45 | -5 | 21 | 11 | 3 | 116 | 32 | -40 | 309 | 360 |
| Net profit | 888 | 2.380 | 1.494 | 1.925 | 1.904 | 3.213 | 3.146 | 1.587 | 1.445 | 1.788 | 3.557 | 1.074 | 1.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.146 | 17.319 | 18.361 | 18.358 | 19.946 | 29.310 | 31.375 | 32.550 | 33.864 | 41.462 | 43.681 | 41.547 | 37.102 |
| Equity | 14.031 | 16.314 | 17.709 | 16.593 | 18.396 | 27.812 | 30.852 | 32.331 | 33.665 | 41.453 | 41.561 | 39.185 | 36.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.115 | 1.005 | 652 | 1.765 | 1.549 | 1.499 | 523 | 220 | 199 | 9 | 2.120 | 2.362 | 823 |
| Total debt | 2.115 | 1.005 | 652 | 1.765 | 1.549 | 1.499 | 523 | 220 | 199 | 9 | 2.120 | 2.362 | 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC78 Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Wolff-Petersen | Chief Executive Officer | 0 companies |