| Revenue | DKK 247K | +148% |
| EBITDA | DKK 247K | +148% |
| Net profit | DKK -315K | +28% |
| Total assets | DKK 6,7M | -1% |
| Equity | DKK 1,7M | +1449% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 331 | 295 | 579 | 144 | 399 | 389 | 468 | 380 | 250 | 372 | 100 | 247 |
| Staff expenses | -466 | -316 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.284 | 15 | 286 | 579 | 144 | 399 | 389 | 468 | 380 | 250 | 372 | 100 | 247 |
| Depreciation & amort. | 470 | -115 | -115 | -115 | -2 | -50 | -59 | -59 | -59 | -59 | -59 | -59 | -59 |
| EBIT | 814 | -100 | 171 | 463 | 142 | 349 | 330 | 408 | 321 | 191 | 313 | 40 | 187 |
| Net financials | -716 | -700 | -604 | -354 | -460 | -349 | -417 | -376 | -396 | -389 | -376 | -566 | -595 |
| Profit before tax | 98 | -800 | -433 | 109 | -318 | 0 | -86 | 33 | -75 | -199 | -63 | -525 | -408 |
| Tax | 10 | -0 | -0 | -0 | -118 | -192 | -0 | -0 | -0 | -0 | -3 | -86 | -93 |
| Net profit | 88 | -800 | -433 | 109 | -200 | 192 | -86 | 33 | -75 | -199 | -60 | -439 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.296 | 4.643 | 4.318 | 4.285 | 6.310 | 7.285 | 7.266 | 7.221 | 7.236 | 6.965 | 6.839 | 6.801 | 6.749 |
| Equity | -2.904 | -3.704 | -4.137 | -4.027 | 63 | 936 | 849 | 882 | 807 | 608 | 549 | 109 | 1.695 |
| Long-term debt | 2.618 | 2.459 | 2.292 | 2.042 | 1.850 | 1.655 | 1.456 | 1.260 | 1.043 | 1.108 | 994 | 981 | 966 |
| Short-term debt | 5.582 | 5.887 | 6.163 | 6.270 | 4.398 | 4.695 | 4.961 | 5.080 | 5.385 | 5.249 | 5.296 | 5.710 | 4.088 |
| Total debt | 8.200 | 8.346 | 8.455 | 8.312 | 6.248 | 6.350 | 6.417 | 6.339 | 6.429 | 6.357 | 6.290 | 6.692 | 5.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ØSTERGAARD HOLDING HOBRO ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Axel Østergaard | Management | 0 companies |