| Revenue | DKK 6,6M | +5% |
| EBITDA | DKK 6,6M | +5% |
| Net profit | DKK 3,3M | +14% |
| Total assets | DKK 75,7M | +5% |
| Equity | DKK 29,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.103 | 3.279 | — | 4.134 | 3.974 | 4.505 | 4.512 | 5.727 | 4.982 | 5.659 | 5.654 | 6.263 | 6.287 | 6.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.587 | 3.367 | 3.937 | 4.134 | 3.974 | 4.505 | 4.512 | 5.727 | 4.982 | 5.659 | 5.654 | 6.263 | 6.287 | 6.600 |
| Depreciation & amort. | -0 | -0 | -0 | 959 | -988 | -1.032 | -1.108 | -1.098 | -1.125 | -1.123 | -1.154 | -1.294 | -1.375 | -1.394 |
| EBIT | 1.587 | 3.367 | 3.937 | 3.175 | 2.986 | 3.473 | 3.404 | 4.629 | 3.857 | 4.536 | 4.499 | 4.968 | 4.911 | 5.206 |
| Net financials | -1.004 | -1.505 | -1.676 | -1.363 | -1.168 | -1.362 | -1.351 | -1.059 | -988 | -747 | -672 | -1.167 | -1.174 | -960 |
| Profit before tax | 582 | 1.863 | 2.261 | 1.813 | 1.817 | 2.110 | 2.053 | 3.570 | 2.869 | 3.790 | 3.827 | 3.802 | 3.738 | 4.246 |
| Tax | 145 | -33 | 441 | 420 | 400 | 464 | 452 | 785 | 588 | 834 | 845 | 836 | 822 | 936 |
| Net profit | 437 | 1.896 | 1.820 | 1.393 | 1.418 | 1.646 | 1.601 | 2.784 | 2.280 | 2.956 | 2.983 | 2.965 | 2.915 | 3.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.157 | 52.615 | 53.930 | 49.832 | 50.220 | 56.117 | 54.771 | 55.848 | 54.566 | 56.542 | 59.429 | 66.944 | 72.180 | 75.687 |
| Equity | 8.515 | 10.410 | 12.230 | 10.179 | 10.296 | 11.942 | 13.544 | 16.328 | 18.609 | 21.565 | 23.048 | 26.013 | 28.928 | 29.338 |
| Long-term debt | 15.966 | 27.336 | 26.119 | 24.485 | 22.982 | 23.564 | 21.694 | 20.378 | 18.993 | 16.814 | 14.962 | 13.118 | 18.836 | 17.391 |
| Short-term debt | 16.518 | 10.744 | 11.015 | 11.371 | 12.934 | 16.462 | 15.085 | 14.448 | 12.619 | 13.664 | 16.783 | 22.943 | 19.273 | 23.494 |
| Total debt | 32.484 | 38.080 | 37.134 | 35.856 | 35.917 | 40.026 | 36.779 | 34.826 | 31.612 | 30.478 | 31.744 | 36.061 | 38.109 | 40.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2005 | — | — |
OP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Christensen Holding Vejle ApS | Company | 100.0% | 100.0% | 2016 |
P.C. HOLDING, VEJLE A/S | Company | 50.0% | 50.0% | 2006 |
O.C. HOLDING, VEJLE A/S | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Pausgaard Christensen | Management | 0 companies |
| Ole Pausgaard Christensen | Management | 0 companies |