| Revenue | DKK -8K | -2% |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK 32K | +481% |
| Total assets | DKK 593K | -1% |
| Equity | DKK -43K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 11 | -10 | -10 | -7 | -14 | -7 | -8 | -8 | -13 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 30 | -6 | -10 | -7 | -14 | -7 | -8 | -12 | -13 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 30 | -6 | -10 | -7 | -14 | -7 | -8 | -12 | -13 | -7 | -7 | -8 | -8 |
| Net financials | -46 | -240 | -148 | -69 | 2 | 3 | 15 | -1 | 4 | -0 | -1 | -1 | -1 | 40 |
| Profit before tax | -52 | -210 | -154 | -79 | -5 | -12 | 8 | -9 | -9 | -14 | -8 | -8 | -8 | 32 |
| Tax | 3 | 2 | 2 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -55 | -212 | -156 | -96 | -5 | -12 | 8 | -9 | -9 | -14 | -8 | -8 | -8 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 491 | 372 | 365 | 527 | 815 | 846 | 843 | 803 | 804 | 686 | 656 | 596 | 593 |
| Equity | 28 | 240 | 85 | -11 | -17 | -28 | -21 | -29 | -38 | -52 | -60 | -67 | -76 | -43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | -251 | 287 | 377 | 543 | 844 | 867 | 873 | 841 | 855 | 746 | 723 | 672 | 636 |
| Total debt | 239 | -251 | 287 | 377 | 543 | 844 | 867 | 873 | 841 | 855 | 746 | 723 | 672 | 636 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|