| Revenue | DKK -18K | +13% |
| EBITDA | DKK -153K | -9% |
| Net profit | DKK 374K | -72% |
| Total assets | DKK 18,9M | -15% |
| Equity | DKK 17,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 473 | -31 | -16 | 21 | -24 | -14 | -27 | -33 | -26 | -17 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 473 | -24 | -16 | -294 | -317 | -190 | -34 | -37 | -26 | -59 | -139 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 473 | -24 | -16 | -294 | -317 | -190 | -34 | -37 | -26 | -59 | -139 | -153 |
| Net financials | 87 | 396 | 36 | 297 | 2.749 | 3.719 | 4.181 | 778 | 1.087 | 5.632 | 1.100 | 1.523 | 526 |
| Profit before tax | 289 | 869 | 12 | 281 | 2.455 | 3.403 | 3.991 | 744 | 1.049 | 5.606 | 1.042 | 1.384 | 374 |
| Tax | 10 | -51 | -0 | -18 | -21 | -11 | -20 | -10 | -3 | -4 | 7 | 26 | -0 |
| Net profit | 278 | 920 | 12 | 299 | 2.476 | 3.414 | 4.011 | 754 | 1.053 | 5.610 | 1.034 | 1.357 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 969 | 2.757 | 5.477 | 7.766 | 11.196 | 14.570 | 14.607 | 12.228 | 13.125 | 18.202 | 19.269 | 22.123 | 18.871 |
| Equity | 532 | 1.403 | 1.366 | 1.614 | 4.090 | 7.401 | 11.359 | 12.059 | 13.056 | 18.166 | 19.143 | 20.500 | 17.874 |
| Long-term debt | 322 | 1.000 | 4.000 | 6.000 | 7.000 | 7.000 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 354 | 111 | 151 | 105 | 169 | 248 | 169 | 70 | 36 | 126 | 1.623 | 997 |
| Total debt | 437 | 1.354 | 4.111 | 6.151 | 7.105 | 7.169 | 3.248 | 169 | 70 | 36 | 126 | 1.623 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Amann Mortensen | Management | 0 companies |