| Revenue | DKK 1,9M | +10% |
| EBITDA | DKK 834K | -17% |
| Net profit | DKK 530K | -21% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 760 | 800 | 848 | 1.046 | 855 | 1.053 | 981 | 1.725 | 1.895 |
| Staff expenses | -602 | -603 | -658 | -658 | -375 | -700 | -653 | -604 | -610 | -1.061 |
| EBITDA | 256 | 62 | 141 | 190 | 671 | 155 | 400 | 347 | 1.011 | 834 |
| Depreciation & amort. | 32 | -15 | -6 | -10 | -11 | -19 | -77 | -83 | -83 | -70 |
| EBIT | 224 | 48 | 135 | 180 | 660 | 136 | 323 | 264 | 928 | 764 |
| Net financials | 13 | -10 | -14 | -11 | -52 | -43 | -53 | -15 | -46 | -74 |
| Profit before tax | 210 | 38 | 121 | 169 | 608 | 93 | 269 | 249 | 882 | 690 |
| Tax | 65 | 23 | 20 | 57 | 162 | 42 | 56 | 73 | 207 | 160 |
| Net profit | 150 | 14 | 100 | 112 | 446 | 51 | 214 | 176 | 675 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 687 | 808 | 1.455 | 2.021 | 1.898 | 2.193 | 2.562 | 4.024 | 4.002 |
| Equity | 51 | 65 | 165 | 277 | 723 | 475 | 688 | 864 | 1.539 | 1.570 |
| Long-term debt | 208 | 270 | 280 | 486 | 0 | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 352 | 362 | 691 | 1.298 | 1.354 | 1.481 | 1.674 | 2.467 | 2.414 |
| Total debt | 655 | 622 | 643 | 1.177 | 1.298 | 1.394 | 1.481 | 1.674 | 2.467 | 2.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2015 | — | — |
IJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERPRO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Inge Johansen | Chief Executive Officer | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |