| Revenue | DKK 143K | -3% |
| EBITDA | DKK 143K | -3% |
| Net profit | DKK 86K | -25% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 86K | +26672% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -156 | -7 | -77 | -14 | 5 | -42 | 85 | 25 | 151 | 180 | 64 | 149 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -90 | -7 | -172 | -14 | 5 | -42 | 82 | 25 | 151 | 180 | 64 | 149 | 143 |
| Depreciation & amort. | 33 | -33 | -33 | -18 | -26 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -89 | -123 | -40 | -190 | -41 | -24 | -71 | 53 | -4 | 122 | 150 | 35 | 119 | 114 |
| Net financials | -82 | -59 | -52 | -45 | -51 | -88 | -65 | -5 | -8 | -9 | -7 | -7 | -5 | -29 |
| Profit before tax | -79 | -64 | -92 | -235 | -92 | -112 | -136 | 48 | -12 | 112 | 143 | 28 | 114 | 86 |
| Tax | 46 | 97 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -125 | -439 | -63 | -235 | -92 | -112 | -136 | 48 | -12 | 112 | 143 | 28 | 114 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.635 | 1.566 | 1.454 | 826 | 1.143 | 1.296 | 1.244 | 1.251 | 1.183 | 1.221 | 1.171 | 1.107 | 1.096 | 1.155 |
| Equity | -33 | 406 | 142 | -93 | -185 | -297 | -433 | -385 | -397 | -285 | -141 | -114 | 0 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.667 | -1.160 | 1.312 | 919 | 1.328 | 1.593 | 1.677 | 1.636 | 1.580 | 1.506 | 1.313 | 1.220 | 1.095 | 1.069 |
| Total debt | 1.667 | -1.160 | 1.312 | 919 | 1.328 | 1.593 | 1.677 | 1.636 | 1.580 | 1.506 | 1.313 | 1.220 | 1.095 | 1.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|