| Revenue | DKK -2K | -101% |
| EBITDA | DKK -2K | +78% |
| Net profit | DKK 7K | +137% |
| Total assets | DKK 347K | -12% |
| Equity | DKK 338K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 325 | 507 | 478 | 754 | 1.066 | 1.618 | 1.129 | 1.291 | 917 | 931 | 869 | 327 | -2 |
| Staff expenses | -323 | -359 | -358 | -367 | -461 | -839 | -1.069 | -1.027 | -975 | -708 | -716 | -698 | -337 | -0 |
| EBITDA | 15 | -34 | 149 | 111 | 293 | 227 | 549 | 102 | 316 | 208 | 215 | 172 | -11 | -2 |
| Depreciation & amort. | 5 | -5 | -5 | -35 | -50 | -68 | -68 | -83 | -61 | -51 | -21 | -21 | -8 | -0 |
| EBIT | 10 | -39 | 145 | 76 | 243 | 159 | 481 | 19 | 255 | 157 | 194 | 150 | -19 | -2 |
| Net financials | -16 | -15 | -18 | -33 | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -0 | 1 | 9 |
| Profit before tax | -6 | -54 | 126 | 43 | 240 | 156 | 478 | 15 | 251 | 154 | 190 | 150 | -18 | 7 |
| Tax | -0 | -0 | -0 | 3 | 53 | 35 | 110 | 10 | 57 | 35 | 40 | 33 | -0 | -0 |
| Net profit | -6 | -54 | 126 | 40 | 187 | 121 | 368 | 5 | 194 | 119 | 150 | 117 | -18 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 141 | 328 | 359 | 509 | 627 | 1.177 | 770 | 1.053 | 750 | 754 | 706 | 392 | 347 |
| Equity | -50 | -104 | 23 | 63 | 250 | 251 | 539 | 419 | 529 | 472 | 497 | 464 | 331 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 245 | 305 | 296 | 259 | 376 | 638 | 350 | 525 | 278 | 256 | 242 | 61 | 9 |
| Total debt | 216 | 245 | 305 | 296 | 259 | 376 | 638 | 350 | 525 | 278 | 256 | 242 | 61 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Parent Company ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svenne Krap | Management | 0 companies |