| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 46K | -33% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -6 | -5 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -3 | 5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -10 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | 655 | -165 | -65 | 109 | 69 | 137 | 219 | 354 | 157 | 146 | 125 | 10 | 76 | 55 |
| Profit before tax | 647 | -177 | -75 | 101 | 62 | 132 | 215 | 350 | 153 | 142 | 121 | 5 | 71 | 50 |
| Tax | 0 | 5 | 43 | 23 | -2 | -2 | -1 | -0 | 1 | 2 | 3 | 2 | 3 | 5 |
| Net profit | 647 | -182 | -118 | 78 | 64 | 133 | 216 | 351 | 152 | 140 | 119 | 3 | 68 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 188 | 113 | 72 | 163 | 290 | 478 | 896 | 1.051 | 1.078 | 1.198 | 1.132 | 1.247 | 1.268 |
| Equity | 797 | 16 | -102 | -24 | 40 | 173 | 389 | 740 | 892 | 1.032 | 1.150 | 1.113 | 1.182 | 1.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35 | 46 | 102 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 400 | 172 | 216 | 97 | 123 | 81 | 43 | 54 | 159 | 46 | 48 | 18 | 66 | 37 |
| Total debt | 400 | 172 | 216 | 97 | 123 | 116 | 89 | 156 | 159 | 46 | 48 | 18 | 66 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|