| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | -28% |
| Net profit | DKK 1,5M | +3% |
| Total assets | DKK 17,6M | +0% |
| Equity | DKK 17,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 14 | — | — | — | — | — | — | — | — | — | — | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 14 | 0 | 0 | -13 | -12 | -12 | -14 | -14 | -14 | -20 | -18 | -19 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 14 | 0 | 0 | -13 | -12 | -12 | -14 | -14 | -14 | -20 | -18 | -19 | -25 |
| Net financials | 982 | -2.764 | 0 | 0 | 820 | -3 | -1 | -14 | -1.723 | 4.597 | -3.032 | 1.605 | 1.486 | 1.954 |
| Profit before tax | 969 | -1.855 | 0 | 0 | 807 | 3.184 | 1.929 | 1.791 | -294 | 4.583 | -3.052 | 1.586 | 1.467 | 1.930 |
| Tax | 66 | -147 | -0 | -0 | 178 | 701 | 424 | 396 | -63 | 1.008 | -0 | -0 | 1 | 426 |
| Net profit | 903 | -1.708 | 0 | 0 | 629 | 2.483 | 1.504 | 1.395 | -231 | 3.575 | -3.052 | 1.586 | 1.467 | 1.504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.487 | 13.354 | 0 | 0 | 15.716 | 18.125 | 18.343 | 19.139 | 17.290 | 20.324 | 15.788 | 17.042 | 17.634 | 17.624 |
| Equity | 11.394 | 13.103 | 0 | 0 | 15.610 | 17.418 | 17.922 | 18.317 | 17.086 | 19.660 | 15.609 | 17.015 | 17.582 | 17.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | -251 | 0 | 0 | 106 | 707 | 421 | 822 | 204 | 664 | 179 | 27 | 53 | 538 |
| Total debt | 93 | -251 | 0 | 0 | 106 | 707 | 421 | 822 | 204 | 664 | 179 | 27 | 53 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Niels Rønnest | Founder | 0 companies |