| Revenue | DKK -85K | +485% |
| EBITDA | DKK -592K | -264% |
| Net profit | DKK 1,2M | +300% |
| Total assets | DKK 5M | +27% |
| Equity | DKK 4,6M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -7 | -9 | -11 | -12 | -10 | -14 | -6 | -19 | -43 | 33 | -14 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -148 | -508 |
| EBITDA | -3 | -6 | -7 | -9 | -11 | -12 | -10 | -14 | -6 | -19 | -43 | -62 | -163 | -592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -7 | -9 | -11 | -12 | -10 | -14 | -6 | -19 | -43 | -62 | -163 | -592 |
| Net financials | -35 | 582 | 189 | 238 | 283 | 211 | 256 | 121 | -46 | -248 | 1.515 | 510 | 585 | 2.176 |
| Profit before tax | -38 | 575 | 183 | 230 | 272 | 198 | 246 | 107 | -52 | -268 | 1.472 | 448 | 423 | 1.584 |
| Tax | 0 | 9 | -15 | 5 | 3 | 5 | 5 | 5 | -5 | -10 | -185 | 102 | 115 | 351 |
| Net profit | -38 | 567 | 197 | 225 | 270 | 194 | 242 | 101 | -47 | -258 | 1.657 | 346 | 308 | 1.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 939 | 1.134 | 1.359 | 1.631 | 1.829 | 2.096 | 2.202 | 2.339 | 2.115 | 3.719 | 3.974 | 3.937 | 5.010 |
| Equity | 329 | 933 | 1.131 | 1.356 | 1.625 | 1.819 | 2.088 | 2.190 | 2.143 | 1.885 | 3.428 | 3.656 | 3.842 | 4.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 3 | 3 | 5 | 10 | 7 | 12 | 196 | 229 | 292 | 318 | 95 | 432 |
| Total debt | 4 | 6 | 3 | 3 | 5 | 10 | 7 | 12 | 196 | 229 | 292 | 318 | 95 | 432 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikki Lykke Nielsen | Board of Directors | 0 companies |