| Revenue | DKK 24K | -18% |
| EBITDA | DKK -71K | -236% |
| Net profit | DKK -803K | -29% |
| Total assets | DKK 2,6M | -11% |
| Equity | DKK -1,6M | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | 0 | -35 | 0 | 0 | -21 | 0 | 1.122 | -137 | 222 | 29 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 0 | -35 | 0 | 0 | -21 | -36 | 1.122 | -137 | 222 | -21 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -628 | -704 | -771 | -954 |
| EBIT | -1 | 0 | 0 | -35 | 0 | 0 | -21 | -36 | 762 | -765 | -482 | -792 | -1.024 |
| Net financials | 112 | -35 | 0 | -0 | -23 | -2 | -0 | -0 | -3 | -8 | -33 | -5 | -5 |
| Profit before tax | -112 | -35 | 0 | -35 | -23 | -2 | -21 | -37 | 759 | -773 | -515 | -797 | -1.029 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -5 | -8 | -142 | -190 | -88 | -175 | -226 |
| Net profit | -113 | -35 | 0 | -35 | -23 | -2 | -17 | -29 | 901 | -583 | -427 | -622 | -803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 8 | 8 | 1.563 | 1.563 | 1.563 | 1.567 | 1.214 | 3.160 | 3.349 | 3.029 | 2.903 | 2.586 |
| Equity | 9 | -26 | -26 | -61 | -84 | -86 | -103 | 1.069 | 812 | 229 | -199 | -821 | -1.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481 | 454 | 453 | 427 | 400 |
| Short-term debt | 34 | 34 | 34 | 1.623 | 1.647 | 1.649 | 1.670 | 146 | 1.867 | 2.666 | 2.774 | 3.298 | 3.809 |
| Total debt | 34 | 34 | 34 | 1.623 | 1.647 | 1.649 | 1.670 | 146 | 2.348 | 3.120 | 3.228 | 3.724 | 4.209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|