| Revenue | DKK 152K | +68% |
| EBITDA | DKK 152K | +68% |
| Net profit | DKK 5K | -19% |
| Total assets | DKK 3,7M | -40% |
| Equity | DKK 1M | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 1.756 | 72 | 355 | 124 | 186 | 238 | 323 | 42 | 143 | 160 | 175 | 90 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | -1.650 | 190 | -203 | 284 | 186 | 238 | 323 | 42 | 143 | 160 | 175 | 90 | 152 |
| Depreciation & amort. | 14 | -56 | -56 | -56 | -56 | -56 | -56 | -56 | -58 | -61 | -64 | -64 | -68 | -68 |
| EBIT | 89 | -1.706 | 134 | -258 | 228 | 131 | 182 | 267 | -16 | 82 | 96 | 112 | 23 | 84 |
| Net financials | -55 | -109 | -108 | -298 | -418 | -468 | -717 | 43 | 14 | 71 | 48 | 7 | -14 | -77 |
| Profit before tax | 34 | -1.815 | 27 | -556 | -190 | -337 | 937 | 311 | -2 | 153 | 144 | 118 | 9 | 7 |
| Tax | -7 | -11 | 26 | -46 | 6 | -12 | 69 | 68 | 12 | 21 | 32 | 26 | 2 | 2 |
| Net profit | 41 | -1.804 | 1 | -510 | -196 | -325 | 868 | 242 | -14 | 132 | 112 | 92 | 7 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.280 | 7.270 | 7.005 | 6.728 | 6.508 | 6.156 | 5.256 | 5.237 | 5.561 | 5.783 | 6.446 | 6.387 | 6.224 | 3.722 |
| Equity | 4.814 | 3.010 | 3.011 | 2.501 | 2.305 | 1.980 | 2.848 | 3.090 | 3.076 | 3.208 | 3.320 | 3.413 | 3.419 | 1.025 |
| Long-term debt | 1.957 | 1.872 | 1.784 | 1.739 | 1.538 | 1.336 | 1.984 | 1.678 | 2.329 | 2.199 | 2.862 | 2.733 | 2.599 | 2.447 |
| Short-term debt | 2.508 | 2.388 | 2.210 | 2.487 | 2.665 | 2.840 | 423 | 469 | 156 | 376 | 264 | 242 | 205 | 250 |
| Total debt | 4.466 | 4.260 | 3.994 | 4.227 | 4.203 | 4.176 | 2.408 | 2.147 | 2.486 | 2.575 | 3.126 | 2.974 | 2.804 | 2.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2005 | — | — |
CB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEOVIA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bograd | Management | 0 companies |
| Carsten Bograd | Management | 0 companies |