| Revenue | DKK -24K | -374% |
| EBITDA | DKK -24K | -374% |
| Net profit | DKK 3K | -79% |
| Total assets | DKK 686K | +0% |
| Equity | DKK 674K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -51 | 25 | -6 | 13 | 9 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 25 | -6 | 13 | 9 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 25 | -6 | 13 | 9 | -24 |
| Net financials | -12 | -0 | 4 | 0 | 10 | 28 |
| Profit before tax | -63 | 25 | -2 | 13 | 19 | 4 |
| Tax | -16 | 6 | -0 | 3 | 5 | 1 |
| Net profit | -47 | 19 | -2 | 10 | 14 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 643 | 492 | 673 | 808 | 687 | 686 |
| Equity | — | 648 | 646 | 656 | 671 | 674 |
| Long-term debt | 262 | 81 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 129 | 24 | 151 | 16 | 12 |
| Total debt | 426 | 210 | 26 | 152 | 16 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESSELØ HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
MS FÆRCH ApS | Company | 10.0% | 10.0% | 2014 |
LJS HOLDING DJURSLAND ApS | Company | 33.3% | 33.3% | 2014 |
PLAM ApS | Company | 25.0% | 25.0% | 2014 |
KEP FINANS ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eriksen | Management | 0 companies |
| Lars-Jørgen Skipper | Chairman | 0 companies |
| Lars Hesselø | Board of Directors | 0 companies |
| Knud Erik Petersen | Board of Directors | 0 companies |
| Martin Munk Færch | Board of Directors | 0 companies |
| Tom Hjorth Honoré | Board of Directors | 0 companies |