| Revenue | DKK 0 | — |
| EBITDA | DKK -51K | +99% |
| Net profit | DKK 97K | +102% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 7,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300.373 | 421.074 | 43.121 | 58.831 | -25.281 | 469 | -19.169 | — | — | — | — | -5.094 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291.380 | 413.680 | 37.849 | 54.709 | -27.936 | -944 | -20.042 | -5.721 | -40 | -142 | -38 | -5.161 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 291.380 | 413.680 | 37.849 | 54.709 | -27.936 | -944 | -20.042 | -5.721 | -40 | -142 | -38 | -5.161 | -51 |
| Net financials | 1.079 | 1.391 | 2.011 | 981 | 710 | 772 | 581 | -5.803 | -77 | -87 | -76 | 47 | 148 |
| Profit before tax | 292.459 | 415.071 | 39.860 | 55.689 | -27.226 | -172 | -19.461 | -5.904 | -117 | -229 | -114 | -5.114 | 97 |
| Tax | 5.742 | 2.530 | 37 | 2.029 | 154 | 463 | 998 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 286.718 | 412.541 | 39.823 | 53.660 | -27.380 | -635 | -20.459 | -5.904 | -117 | -229 | -114 | -5.114 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.167.149 | 595.778 | 468.691 | 399.305 | 200.449 | 123.616 | 64.965 | 17.955 | 14.766 | 14.542 | 14.317 | 8.001 | 8.029 |
| Equity | 886.324 | 299.877 | 296.286 | 300.396 | 100.407 | 94.978 | 37.690 | 15.742 | 12.547 | 12.317 | 12.105 | 6.991 | 7.088 |
| Long-term debt | 180.125 | 170.125 | 96.625 | 98.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100.700 | 125.776 | 75.780 | 784 | 100.042 | 28.638 | 27.275 | 2.213 | 2.219 | 2.225 | 2.212 | 1.010 | 941 |
| Total debt | 280.825 | 295.901 | 172.405 | 98.909 | 100.042 | 28.638 | 27.275 | 2.213 | 2.219 | 2.225 | 2.212 | 1.010 | 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
TB Management | Management | 2017 | — | — |
TØ Unofficial title | Unofficial title | 2020 | — | — |
NG Management | Management | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Ahm | Management | 0 companies |
| Tage Benjaminsen | Management | 0 companies |
| Tina Øster Larsen | Unofficial title | 0 companies |
| Niels Garde Toft | Management | 0 companies |