| Revenue | DKK 1,3M | +147% |
| EBITDA | DKK 643K | +1065% |
| Net profit | DKK 538K | +789% |
| Total assets | DKK 3,7M | +26% |
| Equity | DKK 2,1M | +35% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.024 | 921 | 720 | 512 | 1.263 |
| Staff expenses | -465 | -628 | -583 | -456 | -620 |
| EBITDA | 560 | 293 | 137 | 55 | 643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 560 | 293 | 137 | 55 | 643 |
| Net financials | -13 | -2 | 17 | 22 | 46 |
| Profit before tax | 546 | 291 | 153 | 78 | 689 |
| Tax | 120 | 64 | 34 | 17 | 152 |
| Net profit | 426 | 227 | 120 | 60 | 538 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.681 | 2.676 | 2.782 | 2.910 | 3.659 |
| Equity | 1.142 | 1.368 | 1.488 | 1.549 | 2.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.540 | 1.307 | 1.293 | 1.362 | 1.573 |
| Total debt | 1.540 | 1.307 | 1.293 | 1.362 | 1.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2015 |
| Former (4) | ||
KB Audit | Audit | 2006 – 2006 |
JK Management | Management | 2006 – 2009 |
VC Management | Management | 2006 – 2006 |
FT Management | Management | 2009 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Jørgen Kristian Thornvig Jensen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Thornvig Jensen | Management | 0 companies |
| Kenn Risbjerg Christensen | Management | 0 companies |