| Revenue | DKK -108K | -34% |
| EBITDA | DKK -532K | +44% |
| Net profit | DKK -869K | -134% |
| Total assets | DKK 65,1M | -2% |
| Equity | DKK 59,3M | -2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -87 | -864 | -257 | -163 | -108 |
| Staff expenses | -60 | -849 | -956 | -782 | -424 |
| EBITDA | -147 | -1.713 | -1.214 | -945 | -532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -1.713 | -1.214 | -945 | -532 |
| Net financials | 3.783 | 10.697 | -20.556 | 3.555 | -267 |
| Profit before tax | 3.636 | 8.984 | -21.769 | 2.610 | -799 |
| Tax | 1.081 | 1.837 | 87 | 41 | 69 |
| Net profit | 2.555 | 7.147 | -21.856 | 2.569 | -869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82.446 | 90.221 | 65.207 | 66.408 | 65.065 |
| Equity | 78.542 | 83.690 | 57.833 | 60.285 | 59.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.904 | 6.532 | 7.374 | 6.123 | 5.753 |
| Total debt | 3.904 | 6.532 | 7.374 | 6.123 | 5.753 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Jørgensen | Chief Executive Officer | 0 companies |
| Otto Hallstrup | Board of Directors | 0 companies |
| Anton Hallstrup | Board of Directors | 0 companies |
| Anders Geert | Board of Directors | 0 companies |
| Pia Hallstrup | Chairman | 0 companies |