| Revenue | DKK -23K | -26% |
| EBITDA | DKK -23K | -101% |
| Net profit | DKK -163K | +93% |
| Total assets | DKK 1 | +0% |
| Equity | DKK -7,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -753 | -16 | — | -8 | -12 | 1 | -14 | -15 | -36 | -36 | -31 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -753 | -16 | -11 | -8 | -12 | 1 | -14 | 287 | -36 | 29.773 | 2.210 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -753 | -16 | -11 | -8 | -12 | 1 | -14 | 287 | -36 | 29.773 | 2.210 | -23 |
| Net financials | -0 | 5.195 | 2.000 | -50 | -14 | -14 | 7.587 | 6.227 | 588 | -618 | 2.408 | -59.763 | -4.644 | -140 |
| Profit before tax | -12 | 5.185 | 1.247 | -66 | -25 | -22 | 7.574 | 6.227 | 575 | -331 | 2.371 | -29.990 | -2.434 | -163 |
| Tax | -3 | -2 | -188 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 5.188 | 1.435 | -50 | -25 | -22 | 7.574 | 6.227 | 575 | -331 | 2.371 | -29.990 | -2.434 | -163 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.811 | 8.396 | 9.665 | 9.062 | 9.000 | 9.001 | 16.600 | 22.840 | 23.442 | 29.500 | 32.050 | 2.241 | 0 | 0 |
| Equity | 1.806 | 6.994 | 8.429 | 8.379 | 8.354 | 8.332 | 15.906 | 22.134 | 22.708 | 22.378 | 24.749 | -5.241 | -7.675 | -7.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.402 | 1.236 | 683 | 646 | 669 | 694 | 706 | 734 | 7.122 | 7.301 | 7.482 | 7.675 | 7.838 |
| Total debt | 5 | 1.402 | 1.236 | 683 | 646 | 669 | 694 | 706 | 734 | 7.122 | 7.301 | 7.482 | 7.675 | 7.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKAL HALLSTRUP HOLDING A/S | Company | 25.0% | 25.0% | 2024 |
DAFE HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
ANDERS GEERT HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
DELFER & BRANDS ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| David Fellah | Management | 0 companies |
| Martin Delfer | Chairman | 0 companies |
| Mikal Christian Hallstrup | Board of Directors | 0 companies |
| Anders Geert | Chairman | 0 companies |