| Revenue | DKK -527K | +17% |
| EBITDA | DKK -1M | +36% |
| Net profit | DKK 4,9M | +332% |
| Total assets | DKK 67,8M | +4% |
| Equity | DKK 64,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -14 | 20 | -14 | -341 | -194 | -226 | -503 | -359 | -423 | -432 | -570 | -452 | -527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -513 | -904 | -1.166 | -2.238 | -469 | -1.118 | -482 |
| EBITDA | -3 | -14 | 20 | -14 | -341 | -194 | -226 | -1.016 | -1.263 | -1.589 | -2.671 | -1.038 | -1.569 | -1.008 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -199 | -237 | -238 | -309 | -319 | -111 | -82 | -101 |
| EBIT | -3 | -14 | 20 | -14 | -341 | -194 | -425 | -1.253 | -1.501 | -1.898 | -2.990 | -1.149 | -1.651 | -1.109 |
| Net financials | 479 | 865 | -4.028 | -1.900 | 88.421 | -6.892 | 3.870 | 3.045 | 7.791 | 4.416 | 8.831 | -16.612 | 3.490 | 8.100 |
| Profit before tax | 476 | 851 | -4.008 | -1.914 | 88.080 | -7.086 | 3.445 | 1.792 | 6.290 | 2.518 | 5.841 | -17.761 | 1.839 | 6.991 |
| Tax | 35 | 9 | 66 | 15 | -0 | 1.337 | -343 | 72 | 1.370 | 451 | 1.177 | -2 | 699 | 2.062 |
| Net profit | 442 | 842 | -4.075 | -1.929 | 88.080 | -8.423 | 3.788 | 1.720 | 4.920 | 2.067 | 4.664 | -17.759 | 1.140 | 4.929 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.192 | 8.336 | 7.914 | 5.705 | 93.580 | 85.773 | 78.626 | 77.784 | 79.533 | 78.918 | 84.122 | 65.748 | 65.094 | 67.793 |
| Equity | 8.069 | 8.232 | 7.767 | 5.547 | 93.527 | 84.420 | 76.030 | 77.644 | 78.264 | 77.883 | 82.434 | 64.560 | 64.100 | 64.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 104 | 147 | 157 | 52 | 1.353 | 2.596 | 140 | 1.269 | 1.032 | 1.686 | 1.188 | 994 | 2.856 |
| Total debt | 123 | 104 | 147 | 157 | 52 | 1.353 | 2.596 | 140 | 1.269 | 1.032 | 1.686 | 1.188 | 994 | 2.856 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|