| Revenue | DKK -573K | +30% |
| EBITDA | DKK -573K | -30% |
| Net profit | DKK -727K | -145% |
| Total assets | DKK 109,1M | +1% |
| Equity | DKK 102,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -19 | -9 | -213 | -638 | -381 | -1.501 | -705 | -273 | -802 | -1.123 | -441 | -573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -19 | -9 | -213 | -638 | -381 | -1.501 | -705 | -273 | -802 | -1.123 | -441 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -361 | -335 | -374 | -376 | -199 | -196 | -214 | -246 | -261 |
| EBIT | -3 | -7 | -19 | -9 | -213 | -999 | -716 | -1.875 | -1.081 | -472 | -998 | -1.337 | -687 | -834 |
| Net financials | 344 | 790 | -4.257 | -1.670 | 88.218 | -12.739 | 4.394 | -5.982 | -1.140 | 12.638 | 40.218 | -4.593 | 2.290 | 107 |
| Profit before tax | 341 | 783 | -4.277 | -1.680 | 88.005 | -13.738 | 3.678 | -7.857 | -2.222 | 12.166 | 39.220 | -5.930 | 1.603 | -727 |
| Tax | -0 | -0 | 11 | 6 | -44 | 44 | 279 | -0 | -0 | -0 | 879 | -0 | -0 | -0 |
| Net profit | 341 | 783 | -4.288 | -1.686 | 88.049 | -13.782 | 3.400 | -7.857 | -2.222 | 12.166 | 38.341 | -5.930 | 1.603 | -727 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.950 | 7.212 | 6.447 | 4.351 | 99.793 | 88.893 | 92.341 | 78.074 | 79.790 | 90.068 | 128.232 | 121.339 | 107.834 | 109.089 |
| Equity | 6.238 | 7.041 | 6.439 | 4.326 | 91.393 | 76.111 | 75.759 | 63.010 | 60.734 | 70.000 | 107.342 | 101.412 | 103.015 | 102.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.361 | 5.981 | 5.789 | 5.595 | 3.950 | 3.811 |
| Short-term debt | 713 | 170 | 8 | 25 | 8.400 | 12.782 | 16.581 | 15.064 | 12.695 | 14.086 | 15.102 | 14.332 | 869 | 3.050 |
| Total debt | 713 | 170 | 8 | 25 | 8.400 | 12.782 | 16.581 | 15.064 | 19.056 | 20.068 | 20.891 | 19.927 | 4.819 | 6.861 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|