| Revenue | DKK -70K | -63% |
| EBITDA | DKK -580K | -72% |
| Net profit | DKK -2,2M | -171% |
| Total assets | DKK 93,8M | +388% |
| Equity | DKK 16,5M | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 46 | -63 | 42 | -51 | -84 | -114 | 122 | 55 | -242 | -542 | -17 | -187 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -120 | -45 | -150 | -60 |
| EBITDA | 35 | 46 | -63 | 42 | -51 | -84 | -114 | 122 | 55 | -256 | -662 | -62 | -337 | -580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 46 | -63 | 42 | -51 | -84 | -114 | 122 | 55 | -256 | -662 | -62 | -337 | -580 |
| Net financials | 300 | 77 | 2.100 | 1.137 | 542 | 1.392 | 952 | -115 | 60 | 4.736 | 491 | 997 | 4.080 | -1.638 |
| Profit before tax | 335 | 123 | 2.037 | 1.179 | 491 | 1.308 | 837 | 7 | 115 | 4.481 | -171 | 935 | 3.743 | -2.217 |
| Tax | -95 | 117 | 500 | 280 | 108 | 300 | 218 | 2 | 50 | 1.011 | -0 | 161 | 609 | 0 |
| Net profit | 430 | 5 | 1.537 | 899 | 383 | 1.008 | 619 | 5 | 65 | 3.469 | -171 | 774 | 3.134 | -2.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.332 | 7.182 | 9.100 | 9.713 | 9.909 | 11.178 | 11.655 | 12.693 | 11.594 | 18.539 | 16.266 | 15.722 | 19.217 | 93.761 |
| Equity | — | — | 8.638 | 9.446 | 9.829 | 10.837 | 11.456 | 11.436 | 11.501 | 14.971 | 14.799 | 15.573 | 18.708 | 16.490 |
| Long-term debt | 0 | 0 | 0 | 208 | 33 | 234 | 97 | 0 | 0 | 904 | 0 | 19 | 474 | 77.239 |
| Short-term debt | 66 | 82 | 462 | 59 | 47 | 107 | 101 | 1.256 | 93 | 2.665 | 1.466 | 130 | 35 | 31 |
| Total debt | 66 | 82 | 462 | 267 | 79 | 341 | 198 | 1.256 | 93 | 3.568 | 1.466 | 149 | 509 | 77.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Kehlet Drud | Management | 0 companies |
| Kar Man Lo | Board of Directors | 0 companies |
| Frederik Drud Gregersen | Chairman | 0 companies |
| Anne-Sofie Drud Gregersen | Deputy Chairman | 0 companies |