| Revenue | DKK 3,2M | +20% |
| EBITDA | DKK 622K | +135% |
| Net profit | DKK 407K | +129% |
| Total assets | DKK 1,5M | +32% |
| Equity | DKK 958K | +37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.879 | 2.806 | 2.635 | 2.508 | 2.522 | 2.456 | 2.390 | 2.484 | 2.594 | 2.432 | 2.496 | 2.650 | 3.170 |
| Staff expenses | -2.529 | -2.305 | -2.044 | -2.123 | -2.120 | -2.186 | -2.107 | -2.210 | -2.253 | -2.315 | -2.332 | -2.385 | -2.548 |
| EBITDA | 349 | 501 | 590 | 385 | 402 | 244 | 282 | 275 | 341 | 117 | 163 | 265 | 622 |
| Depreciation & amort. | -139 | -163 | -142 | -142 | -127 | -49 | -71 | -58 | -47 | -48 | -59 | -31 | -87 |
| EBIT | 210 | 338 | 448 | 242 | 275 | 195 | 212 | 217 | 294 | 69 | 104 | 233 | 535 |
| Net financials | -5 | -3 | -2 | -2 | -6 | -3 | -7 | 1 | -11 | -10 | -15 | -3 | -14 |
| Profit before tax | 205 | 336 | 446 | 240 | 269 | 191 | 204 | 218 | 283 | 58 | 90 | 230 | 521 |
| Tax | 52 | 85 | 109 | 55 | 60 | 44 | 50 | 50 | 68 | 15 | 26 | 53 | 114 |
| Net profit | 153 | 250 | 337 | 185 | 208 | 148 | 154 | 167 | 215 | 44 | 64 | 177 | 407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.361 | 1.262 | 1.559 | 1.374 | 1.279 | 1.371 | 1.337 | 1.252 | 1.782 | 1.161 | 1.116 | 1.171 | 1.542 |
| Equity | 452 | 502 | 540 | 525 | 733 | 681 | 685 | 702 | 767 | 611 | 675 | 702 | 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 691 | 955 | 803 | 504 | 659 | 626 | 520 | 980 | 515 | 403 | 424 | 532 |
| Total debt | 827 | 691 | 955 | 803 | 504 | 659 | 626 | 520 | 980 | 515 | 403 | 424 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
CE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.C. HOLDING, RINGE ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Christian Engholm Jørgensen | Management | 0 companies |