| Revenue | DKK -332K | +42% |
| EBITDA | DKK -332K | -42% |
| Net profit | DKK -1,1M | -53% |
| Total assets | DKK 18,2M | +28% |
| Equity | DKK -1,1M | -41803% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -44 | 27 | -52 | -27 | -49 | 43 | -29 | 2 | -20 | -372 | -234 | -332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -44 | 27 | -52 | -27 | -49 | 43 | -29 | 2 | -20 | -372 | -234 | -332 |
| Depreciation & amort. | -56 | -56 | -29 | -57 | -71 | -71 | -41 | -18 | -0 | -2 | -2 | -2 | -2 |
| EBIT | -68 | -99 | -2 | -109 | -98 | -120 | 2 | -46 | 2 | -22 | -374 | -236 | -334 |
| Net financials | 56 | 57 | 58 | 60 | 53 | 54 | 52 | 54 | 53 | -55 | -271 | -458 | -620 |
| Profit before tax | -12 | -42 | 57 | -48 | -45 | -66 | 54 | 8 | 55 | -77 | -645 | -694 | -954 |
| Tax | -3 | 8 | 25 | -0 | -0 | -0 | -18 | 2 | 12 | -0 | -0 | -0 | 109 |
| Net profit | -9 | -51 | 32 | -48 | -45 | -66 | 72 | 6 | 43 | -77 | -645 | -694 | -1.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.573 | 1.523 | 1.555 | 1.728 | 1.467 | 1.352 | 1.383 | 1.390 | 1.433 | 7.084 | 9.695 | 14.204 | 18.159 |
| Equity | 1.567 | 1.516 | 1.548 | 1.500 | 1.455 | 1.298 | 1.370 | 1.376 | 1.419 | 1.342 | 697 | 3 | -1.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 228 | 13 | 53 | 13 | 13 | 13 | 5.742 | 8.998 | 14.201 | 19.220 |
| Total debt | 6 | 6 | 6 | 228 | 13 | 53 | 13 | 13 | 13 | 5.742 | 8.998 | 14.201 | 19.220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|