| Revenue | DKK 647K | -11% |
| EBITDA | DKK 416K | +28% |
| Net profit | DKK 191K | +65% |
| Total assets | DKK 8,6M | -5% |
| Equity | DKK 4M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 427 | 602 | 633 | 727 | 647 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | 602 | 633 | 325 | 416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 427 | 602 | 633 | 325 | 416 |
| Net financials | -417 | -339 | -215 | -209 | -225 |
| Profit before tax | 9 | 263 | 417 | 116 | 191 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 263 | 417 | 116 | 191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 10.249 | 9.947 | 9.758 | 9.038 | 8.614 |
| Equity | 1.773 | 3.236 | 3.653 | 3.769 | 3.960 |
| Long-term debt | 0 | 5.656 | 5.070 | 4.458 | 3.819 |
| Short-term debt | 8.477 | 1.056 | 1.035 | 811 | 835 |
| Total debt | 8.477 | 6.712 | 6.105 | 5.269 | 4.654 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PI | Audit | 2006 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2008 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Ole Vedsted-Jakobsen | Chairman | 0 companies |
| Lars Peter Kruse | Chairman | 0 companies |