| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -53% |
| Net profit | DKK 76K | +37% |
| Total assets | DKK 1,2M | +45% |
| Equity | DKK 876K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 | 0 | 131 | 65 | 57 | 309 | 47 | 21 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | 3 | 0 | 131 | 61 | 57 | 283 | 13 | 18 | -3 | -6 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 3 | 0 | 130 | 61 | 57 | 283 | 13 | 18 | -3 | -6 | -1 | -2 |
| Net financials | 0 | 0 | 0 | 0 | -88 | -108 | -15 | -108 | -42 | -1 | 341 | 60 | 73 | 100 |
| Profit before tax | -0 | 0 | 3 | 0 | 42 | -46 | 42 | 176 | -29 | 17 | 339 | 54 | 72 | 98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 16 | 22 |
| Net profit | -0 | 0 | 3 | 0 | 42 | -46 | 42 | 176 | -29 | 17 | 339 | 42 | 56 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 4 | 4 | 5.298 | 293 | 2.542 | 1.296 | 209 | 205 | 643 | 759 | 799 | 1.162 |
| Equity | -0 | -0 | 4 | 4 | 46 | -0 | 42 | 218 | 188 | 205 | 543 | 743 | 799 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.460 | 0 | 2.127 | 857 | 21 | 0 | 0 | 0 | 0 | 200 |
| Short-term debt | 0 | 0 | 0 | 0 | 1.792 | 293 | 373 | 222 | 0 | 0 | 100 | 15 | 0 | 87 |
| Total debt | 0 | 0 | 0 | 0 | 5.252 | 293 | 2.500 | 1.078 | 21 | 0 | 100 | 15 | 0 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thorslund | Management | 0 companies |
| Ivan Palle Robert Elbæk Sørensen | Board of Directors | 0 companies |
| Christian Schmidt | Board of Directors | 0 companies |
| Sigge Enk | Board of Directors | 0 companies |
| Søren Wonsild Glud | Board of Directors | 0 companies |
| Jens Petersen | Board of Directors | 0 companies |
| Mario Tokar | Board of Directors | 0 companies |