| Revenue | DKK 188K | +15% |
| EBITDA | DKK 288K | +76% |
| Net profit | DKK 311K | +18% |
| Total assets | DKK 3,3M | +8% |
| Equity | DKK 1,2M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | 13 | 69 | 71 | 74 | 43 | 82 | 72 | 78 | 171 | 163 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | 13 | 69 | 65 | 74 | 62 | 132 | 72 | 78 | 171 | 163 | 288 |
| Depreciation & amort. | -0 | -0 | -18 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -5 | 15 | 65 | 74 | 62 | 132 | 72 | 78 | 171 | 163 | 288 |
| Net financials | 11.619 | -32 | -52 | -69 | 929 | 33 | 417 | -228 | 119 | -58 | 294 | 117 | 70 |
| Profit before tax | 11.607 | -47 | -57 | -54 | 994 | 108 | 479 | -96 | 191 | 20 | 465 | 281 | 358 |
| Tax | -0 | -0 | -26 | -12 | 4 | 4 | 56 | -34 | -0 | 2 | 14 | 18 | 47 |
| Net profit | 11.607 | -47 | -31 | -42 | 990 | 104 | 424 | -62 | 191 | 18 | 450 | 263 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 4 | 1.263 | 1.327 | 2.586 | 2.629 | 3.332 | 2.943 | 3.107 | 3.138 | 3.135 | 3.084 | 3.321 |
| Equity | -1.578 | -1.626 | -1.656 | -1.698 | -476 | -372 | 51 | -11 | 180 | 198 | 648 | 911 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.582 | 1.629 | 2.919 | 3.025 | 3.030 | 2.965 | 3.178 | 2.834 | 2.808 | 2.818 | 2.335 | 2.012 | 1.906 |
| Total debt | 1.582 | 1.629 | 2.919 | 3.025 | 3.030 | 2.965 | 3.178 | 2.834 | 2.808 | 2.818 | 2.335 | 2.012 | 1.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2006 | — | — |
TM Management | Management | 2006 | — | — |
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIK MUNK KLAUSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
TINE MUNK SELANDER HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Munk Klausen | Management | 0 companies |
| Tine Munk Selander | Management | 0 companies |
| Morten Stig Andersen | Management | 0 companies |