| Revenue | DKK -16K | +72% |
| EBITDA | DKK -16K | -72% |
| Net profit | DKK -1,1M | +28% |
| Total assets | DKK 21,9M | -6% |
| Equity | DKK 21,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -7 | -15 | -14 | -159 | -6 | -7 | -7 | -6 | -6 | -29 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -7 | -15 | -59 | -201 | -35 | -66 | -70 | -11 | -13 | -29 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -7 | -15 | -59 | -201 | -35 | -66 | -70 | -11 | -13 | -29 | -9 | -16 |
| Net financials | 3.958 | 2.413 | 3.029 | 2.353 | 2.836 | 2.314 | 2.855 | 424 | 2.876 | 1.276 | -7 | 640 | -1.506 | -1.077 |
| Profit before tax | 3.953 | 2.407 | 3.022 | 2.338 | 2.777 | 2.113 | 2.820 | 358 | 2.806 | 1.265 | -19 | 611 | -1.515 | -1.094 |
| Tax | 15 | 45 | 21 | 99 | -41 | 68 | 10 | 56 | 25 | 226 | -0 | -0 | -0 | -0 |
| Net profit | 3.938 | 2.362 | 3.001 | 2.238 | 2.818 | 2.045 | 2.810 | 302 | 2.781 | 1.038 | -19 | 611 | -1.515 | -1.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.574 | 13.876 | 16.776 | 18.958 | 21.740 | 23.696 | 26.245 | 25.506 | 28.145 | 27.889 | 27.474 | 24.902 | 23.238 | 21.872 |
| Equity | 11.459 | 13.725 | 16.627 | 18.766 | 21.583 | 23.527 | 26.234 | 25.443 | 28.116 | 27.644 | 27.261 | 24.894 | 23.081 | 21.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 152 | 148 | 192 | 157 | 169 | 11 | 63 | 29 | 245 | 212 | 8 | 157 | 7 |
| Total debt | 115 | 152 | 148 | 192 | 157 | 169 | 11 | 63 | 29 | 245 | 212 | 8 | 157 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|