| Revenue | DKK 30K | +0% |
| EBITDA | DKK 30K | +0% |
| Net profit | DKK -34K | -205% |
| Total assets | DKK 201K | -37% |
| Equity | DKK 91K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 10 | 6 | 1 | 2 | -1 | -0 | -1 | 26 | -1 | 60 | 30 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 1 | -1 | 1 | 2 | -1 | -0 | -1 | 26 | -1 | 60 | 30 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 1 | -1 | 1 | 2 | -1 | -0 | -1 | 26 | -1 | 60 | 30 | 30 |
| Net financials | -1 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | -8 | 79 | -81 | 11 | -73 |
| Profit before tax | 47 | -2 | -2 | -1 | 0 | -2 | -1 | -2 | 18 | 78 | -21 | 41 | -43 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 17 | -4 | 9 | -9 |
| Net profit | 43 | -2 | -2 | -1 | 0 | -2 | -1 | -2 | 16 | 61 | -17 | 32 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 196 | 202 | 210 | 218 | 148 | 155 | 162 | 193 | 279 | 274 | 319 | 201 |
| Equity | 136 | 135 | 133 | 132 | 132 | 130 | 129 | 126 | 142 | 203 | 186 | 218 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 62 | 69 | 78 | 86 | 18 | 26 | 36 | 50 | 76 | 87 | 101 | 109 |
| Total debt | 50 | 62 | 69 | 78 | 86 | 18 | 26 | 36 | 50 | 76 | 87 | 101 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Reinhard Herrmann | Audit | 0 companies |