| Revenue | DKK 354K | +1064% |
| EBITDA | DKK 354K | +1064% |
| Net profit | DKK 334K | +33087% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK -4K | +99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | -124 | — | — | 166 | 105 | 56 | 30 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -36 | -1 | -0 | -0 | -0 |
| EBITDA | 88 | -38 | 0 | 0 | 131 | 104 | 56 | 30 | 354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -9 | -9 | -9 | -9 |
| EBIT | 88 | -38 | 0 | 0 | 114 | 96 | 48 | 22 | 346 |
| Net financials | -79 | -63 | 0 | 0 | -106 | -56 | -58 | -21 | -9 |
| Profit before tax | 9 | 25 | 0 | 0 | 8 | 39 | -10 | 1 | 336 |
| Tax | 4 | 32 | -0 | -0 | 4 | 12 | -2 | 0 | 2 |
| Net profit | 5 | -94 | 0 | 0 | 5 | 28 | -8 | 1 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.198 | 0 | 0 | 2.456 | 1.146 | 1.139 | 1.152 | 1.116 |
| Equity | -413 | 319 | 0 | 0 | -359 | -331 | -339 | -338 | -4 |
| Long-term debt | 880 | -1.146 | 0 | 0 | 2.162 | 783 | 751 | 715 | 692 |
| Short-term debt | 793 | -371 | 0 | 0 | 652 | 695 | 727 | 775 | 428 |
| Total debt | 1.673 | -1.517 | 0 | 0 | 2.815 | 1.477 | 1.478 | 1.490 | 1.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2021 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CB Unofficial title | Unofficial title | 2022 | — | — |
RH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHKR ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2020 | |
KK 1960 IVS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pensri Srongcharoen | Management | 0 companies |
| Jan Halkjær | Chief Executive Officer | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Rene Hunnerup Kabat | Management | 0 companies |