| Revenue | DKK -34K | +77% |
| EBITDA | DKK -34K | -77% |
| Net profit | DKK -39K | -102% |
| Total assets | DKK 799K | -95% |
| Equity | DKK 759K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.507 | 66 | -572 | 1 | -58 | -25 | 9 | -19 | -19 | -41 | -19 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.513 | 0 | 6.829 | 1 | -58 | -25 | 9 | -19 | -19 | -41 | -19 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.513 | 0 | 6.829 | 1 | -58 | -25 | 9 | -19 | -19 | -41 | -19 | -34 |
| Net financials | 43.923 | 0 | -7.842 | -1 | -1 | -1 | -2 | -2 | 599 | 599 | 2.698 | 17 |
| Profit before tax | 39.410 | 0 | -1.013 | 0 | -59 | -26 | 7 | -20 | 580 | 558 | 2.678 | -17 |
| Tax | -0 | -0 | -1.013 | -2.361 | -6 | -14 | -0 | -0 | 116 | 123 | 589 | 23 |
| Net profit | 39.410 | 0 | 0 | 2.361 | -53 | -12 | 7 | -20 | 465 | 435 | 2.089 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.745 | 28.594 | 36.267 | 3.309 | 117 | 105 | 129 | 97 | 11.502 | 12.102 | 14.801 | 799 |
| Equity | 0 | 0 | 0 | 2.411 | 58 | 47 | 54 | 33 | 10.774 | 11.210 | 13.299 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 0 | 0 | 0 |
| Short-term debt | 25.745 | 28.594 | 36.267 | 898 | 59 | 59 | 76 | 63 | 63 | 105 | 126 | 40 |
| Total debt | 25.745 | 28.594 | 36.267 | 898 | 59 | 59 | 76 | 63 | 727 | 105 | 126 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2009 | — | — |
SP Management | Management | 2010 | — | — |
LW Management | Management | 2006 | — | — |
JK Management | Management | 2006 | — | — |
JK Management | Management | 2006 | — | — |
TH Management | Management | 2008 | — | — |
EB Management | Management | 2015 | — | — |
AL Management | Management | 2015 | — | — |
PM Management | Management | 2006 | — | — |
KB Management | Management | 2006 | — | — |
| Management | 2010 | — | — | |
MS Management | Management | 2008 | — | — |
DI Management | Management | 2015 | — | — |
RD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIP-DELTA ApS | Company | 33.3% | 33.3% | 2017 |
JDP-DELTA ApS | Company | 20.0% | 20.0% | 2017 |
Nordkranen Ejendomme ApS | Company | 100.0% | 100.0% | 2015 |
ALK-DELTA ApS | Company | 20.0% | 20.0% | 2017 |
MNH CONSULTING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mirko Fischer | Management | 0 companies |
| Serge Philippe M.A. Maton | Management | 0 companies |
| Lis Warberg | Management | 0 companies |
| Jan Krejnå Blicher | Management | 0 companies |
| Jørgen Kim Christiansen | Management | 0 companies |
| Tonny Hindsfeldt | Management | 0 companies |
| Erik Bjørn Nielsen | Management | 0 companies |
| Anders Lind Knudsen | Management | 0 companies |
| Philip Marker | Management | 0 companies |
| Klaus Bo Andersen | Management | 0 companies |
| Marcelino Maria Judas Thaddäus Jakobus Antonius Graf von und zu Hoensbroech | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Dan Ingemann Petersen | Management | 0 companies |
| Robert Didier Francois Claude Balick | Management | 0 companies |
| Mads Nørby Hansen | Board of Directors | 0 companies |
| Jens Damgaard Pedersen | Board of Directors | 0 companies |
| Claus Høxbro | Chairman | 0 companies |