| Revenue | DKK -18K | +77% |
| EBITDA | DKK -18K | +95% |
| Net profit | DKK -5,9M | +5% |
| Total assets | DKK 6,2M | -65% |
| Equity | DKK 1,9M | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -7 | -9 | -10 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -9 | -10 | -376 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -9 | -10 | -376 | -18 |
| Net financials | -5.745 | -2.545 | -1.013 | -3.293 | 4.160 | -5.831 | -5.823 |
| Profit before tax | -5.751 | -2.551 | -1.020 | -3.301 | 4.150 | -6.207 | -5.841 |
| Tax | -65 | -64 | -39 | -35 | -23 | -16 | 37 |
| Net profit | -5.686 | -2.487 | -981 | -3.267 | 4.173 | -6.191 | -5.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.271 | 22.269 | 21.573 | 18.464 | 22.823 | 17.774 | 6.179 |
| Equity | 11.071 | 8.584 | 7.604 | 4.337 | 8.510 | 7.819 | 1.941 |
| Long-term debt | 625 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.575 | 13.685 | 13.969 | 14.127 | 14.314 | 9.955 | 4.238 |
| Total debt | 9.200 | 13.685 | 13.969 | 14.127 | 14.314 | 9.955 | 4.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2006 | — | — |
BV Management | Management | 2006 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRGE VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Børge Vestergaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leo Størup | Board of Directors | 0 companies |
| Søren Aage Rathcke | Board of Directors | 0 companies |
| Jens Møller | Chairman | 0 companies |
| Anders Kristian Jensen | Board of Directors | 0 companies |
| Christian Ladefoged | Board of Directors | 0 companies |
| Jørn Holm Jensen | Chairman | 0 companies |
| Hans Henrik Termansen | Board of Directors | 0 companies |