| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | +31% |
| Net profit | DKK 723K | -43% |
| Total assets | DKK 7,4M | +13% |
| Equity | DKK 5,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | -19 | -17 | -12 | -20 | -21 | -11 | -21 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | -19 | -17 | -12 | -20 | -21 | -11 | -21 | -25 | -27 | -26 | -50 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | -19 | -17 | -12 | -20 | -21 | -11 | -21 | -25 | -27 | -26 | -50 | -35 |
| Net financials | 1.521 | 141 | 304 | 949 | -547 | 786 | -552 | 141 | -6 | 1.711 | 124 | 1.667 | 758 |
| Profit before tax | 1.783 | 123 | 287 | 937 | -567 | 764 | -563 | 120 | -30 | 1.684 | 97 | 1.617 | 723 |
| Tax | 92 | 32 | 70 | 221 | -0 | 44 | -0 | -0 | -0 | 267 | 24 | 356 | -0 |
| Net profit | 1.691 | 90 | 217 | 716 | -567 | 720 | -563 | 120 | -30 | 1.418 | 74 | 1.261 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.091 | 2.230 | 2.532 | 3.479 | 2.762 | 3.526 | 2.998 | 3.152 | 3.122 | 4.773 | 4.901 | 6.578 | 7.429 |
| Equity | 1.902 | 1.993 | 2.210 | 2.926 | 2.359 | 3.080 | 2.517 | 2.637 | 2.606 | 3.984 | 3.943 | 5.204 | 5.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 237 | 322 | 553 | 403 | 447 | 481 | 515 | 515 | 789 | 958 | 1.374 | 1.502 |
| Total debt | 188 | 237 | 322 | 553 | 403 | 447 | 481 | 515 | 515 | 789 | 958 | 1.374 | 1.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|