| Revenue | DKK -35K | -101% |
| EBITDA | DKK 2,3M | +176% |
| Net profit | DKK 788K | +417% |
| Total assets | DKK 2,4M | -79% |
| Equity | DKK 2M | +64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.883 | 2.501 | -35 |
| Staff expenses | -3.371 | -1.683 | -29 |
| EBITDA | 1.512 | 818 | 2.256 |
| Depreciation & amort. | -1.016 | -970 | 1.160 |
| EBIT | 495 | -152 | 1.096 |
| Net financials | -307 | -241 | -53 |
| Profit before tax | 189 | -394 | 1.043 |
| Tax | 59 | -144 | 255 |
| Net profit | 130 | -249 | 788 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.073 | 11.374 | 2.355 |
| Equity | 1.487 | 1.238 | 2.026 |
| Long-term debt | 922 | 282 | 44 |
| Short-term debt | 2.664 | 9.854 | 269 |
| Total debt | 3.586 | 10.136 | 313 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JB Management | Management | 2010 – 2012 |
TV Management | Management | 2006 – 2010 |
JS Management | Management | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2012 – 2014 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2006 – 2012 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bro Jessen | Management | 0 companies |
| Thomas Vestergaard Thomsen | Management | 0 companies |
| Jørgen Sørensen Black | Management | 0 companies |
| Torben Andersen | Chairman | 0 companies |
| Herdis Ravnsbæk Black | Board of Directors | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |
| Lasse Bro Storgaard Jessen | Board of Directors | 0 companies |
| Hans-Ole Jessen | Chairman | 0 companies |
| Jørn Ravnsbæk Justesen | Chairman | 0 companies |