| Revenue | DKK 40,1M | -7% |
| EBITDA | DKK 40,1M | -7% |
| Net profit | DKK 3,8M | -51% |
| Total assets | DKK 220,3M | +7% |
| Equity | DKK 63,8M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.404 | 34.264 | 34.198 | 43.261 | 40.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33.404 | 34.264 | 34.198 | 43.261 | 40.055 |
| Depreciation & amort. | -27.780 | -15.201 | -26.089 | -28.173 | -29.698 |
| EBIT | 5.624 | 19.062 | 8.109 | 15.088 | 10.357 |
| Net financials | -2.092 | -1.393 | -2.080 | -5.125 | -5.524 |
| Profit before tax | 3.532 | 17.669 | 6.029 | 9.963 | 4.832 |
| Tax | 773 | 3.604 | 1.610 | 2.202 | 1.029 |
| Net profit | 2.759 | 14.066 | 4.419 | 7.762 | 3.803 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 143.792 | 165.386 | 210.227 | 205.301 | 220.261 |
| Equity | 33.764 | 47.830 | 52.249 | 60.011 | 63.814 |
| Long-term debt | 40.771 | 66.212 | 114.845 | 106.521 | 110.670 |
| Short-term debt | 60.294 | 41.436 | 33.597 | 29.524 | 37.527 |
| Total debt | 101.065 | 107.648 | 148.442 | 136.045 | 148.197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BP Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2006 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Poulsen | Chief Executive Officer | 0 companies |
| Tom Otzen Høj | Chief Executive Officer | 0 companies |
| Allan Jepsen | Board of Directors | 0 companies |
| Ole Lund Andersen | Board of Directors | 0 companies |
| Søren Overgaard Laursen | Board of Directors | 0 companies |
| Ib Rossen Nissen | Chairman | 0 companies |
| Nis Møller | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Sophie Halskov Nissen | Board of Directors | 0 companies |