| Revenue | DKK 109K | -87% |
| EBITDA | DKK -150K | -119% |
| Net profit | DKK -724K | -215% |
| Total assets | DKK 22,7M | -6% |
| Equity | DKK 8,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 560 | 579 | 573 | 577 | 487 | 517 | 776 | 804 | 461 | 212 | 835 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -258 |
| EBITDA | 380 | 560 | 579 | 573 | 577 | 487 | 517 | 776 | 804 | 461 | 212 | 769 | -150 |
| Depreciation & amort. | -0 | -190 | -185 | -191 | -193 | -193 | -191 | -227 | -226 | -244 | -288 | -282 | -269 |
| EBIT | 380 | 370 | 394 | 382 | 384 | 294 | 326 | 549 | 578 | 217 | -77 | 487 | -419 |
| Net financials | -229 | -189 | -94 | -178 | -190 | -175 | -131 | -513 | -485 | -399 | 131 | 327 | -338 |
| Profit before tax | 152 | 181 | 300 | 204 | 194 | 119 | 195 | 36 | 93 | -183 | 54 | 814 | -757 |
| Tax | 39 | -27 | 70 | 45 | 48 | 30 | 45 | 13 | -3 | -40 | 12 | 184 | -33 |
| Net profit | 113 | 209 | 230 | 159 | 146 | 89 | 150 | 23 | 96 | -143 | 42 | 630 | -724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.620 | 15.027 | 13.180 | 13.382 | 13.160 | 12.984 | 12.717 | 25.748 | 22.046 | 21.932 | 24.123 | 24.016 | 22.686 |
| Equity | — | 5.423 | 3.653 | 3.812 | 3.958 | 4.047 | 4.197 | 4.220 | 4.315 | 6.973 | 8.784 | 9.414 | 8.690 |
| Long-term debt | 12.465 | 7.510 | 7.145 | 6.764 | 6.547 | 6.234 | 5.912 | 16.301 | 12.311 | 11.768 | 11.750 | 11.335 | 10.631 |
| Short-term debt | 573 | 549 | 815 | 1.195 | 1.026 | 1.063 | 956 | 3.553 | 3.903 | 1.673 | 2.063 | 1.738 | 1.868 |
| Total debt | 13.038 | 8.059 | 7.960 | 7.958 | 7.572 | 7.297 | 6.868 | 19.854 | 16.215 | 13.441 | 13.813 | 13.073 | 12.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vestergaard Klewe | Management | 0 companies |